{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["平衡表2020"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"平衡表2020","index":0,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2020年自治区本级一般公共预算收支平衡表"]
[{"$nulls":3},"单位：万元"]
["收    入","预算数","支    出","预算数"]
["一、一般公共预算收入",{"v":5500000,"d":"5,500,000"},"一、一般公共预算支出",{"v":12248900.73,"d":"12,248,901"}]
["二、上级补助收入",{"v":21596685,"d":"21,596,685"},"  其中：自治区本级财力安排",{"v":10144311.72,"d":"10,144,312"}]
["   (一）返还性收入",{"v":1866436,"d":"1,866,436"},"        共同事权转移支付",{"v":2091552.0099999998,"d":"2,091,552"}]
["     1.增值税税收返还收入",{"v":594381,"d":"594,381"},"        中央提前下达专项",{"v":13037,"d":"13,037"}]
["     2.消费税税收基数返还收入",{"v":94100,"d":"94,100"},"二、补助下级支出",{"v":16440769.27,"d":"16,440,769"}]
["     3.所得税基数返还收入",{"v":107005,"d":"107,005"},"   (一）返还性支出",{"v":1387621,"d":"1,387,621"}]
["     4.成品油税费改革税收返还收入",{"v":444400,"d":"444,400"},"     1.增值税税收返还支出",{"v":269653,"d":"269,653"}]
["     5.增值税“五五分享”税收返还收入",{"v":626550,"d":"626,550"},"     2.消费税税收基数返还支出",{"v":56339,"d":"56,339"}]
["  （二）一般性转移支付收入",{"v":19351716,"d":"19,351,716"},"     3.所得税基数返还支出",{"v":101847,"d":"101,847"}]
["     1.体制补助收入",{"v":184191,"d":"184,191"},"     4.成品油税费改革税收返还支出",{"v":59379,"d":"59,379"}]
["     2.农牧业转移人口市民化奖励补助",null,"     5.增值税“五五分享”税收返还支出",{"v":900403,"d":"900,403"}]
["     3.均衡性转移支付补助收入",{"v":6130900,"d":"6,130,900"},"（二）一般性转移支付支出",{"v":14687652.27,"d":"14,687,652"}]
["     4.县级基本财力保障机制奖补资金收入",{"v":678132,"d":"678,132"},"     1.体制补助支出",{"v":144879,"d":"144,879"}]
["     5.资源枯竭型城市转移支付补助收入",{"v":66800,"d":"66,800"},"     2.农牧业转移人口市民化奖励补助",{"v":8000,"d":"8,000"}]
["     6.产粮（油）大县奖励资金收入",{"v":197112,"d":"197,112"},"     3.均衡性转移支付补助支出",{"v":4136799,"d":"4,136,799"}]
["     7.重点生态功能区转移支付收入",{"v":298400,"d":"298,400"},"     4.县级基本财力保障机制奖补资金支出",{"v":742732,"d":"742,732"}]
["     8.革命老区转移支付收入",{"v":4300,"d":"4,300"},"     5.资源枯竭型城市转移支付补助支出",{"v":78800,"d":"78,800"}]
["     9.民族地区转移支付收入",{"v":817671,"d":"817,671"},"     6.产粮（油）大县奖励资金支出",{"v":197112,"d":"197,112"}]
["     10.边境地区转移支付收入",{"v":286900,"d":"286,900"},"     7.重点生态功能区转移支付支出",{"v":309900,"d":"309,900"}]
["     11.贫困地区转移支付收入",{"v":212379,"d":"212,379"},"     8.革命老区转移支付支出",{"v":4300,"d":"4,300"}]
["     12.固定数额补助收入",{"v":1846477,"d":"1,846,477"},"     9.民族地区转移支付支出",{"v":50000,"d":"50,000"}]
["     13.结算补助收入",{"v":115095,"d":"115,095"},"     10.边境地区转移支付支出",{"v":323900,"d":"323,900"}]
["     14.共同财政事权转移支付收入",{"v":8513359,"d":"8,513,359"},"     11.贫困地区转移支付支出",{"v":193555,"d":"193,555"}]
["  （三）专项转移支付收入",{"v":378533,"d":"378,533"},"     12.固定数额补助支出",{"v":1727418,"d":"1,727,418"}]
["三、上解收入",{"v":85101,"d":"85,101"},"     13.结算补助支出",{"v":586640.28,"d":"586,640"}]
["  （一）体制上解收入",{"v":45236,"d":"45,236"},"     14.共同财政事权转移支付支出",{"v":6183616.99,"d":"6,183,617"}]
["  （二）专项上解收入",{"v":39865,"d":"39,865"},"  （三）中央专项转移支付",{"v":365496,"d":"365,496"}]
["四、调入资金",{"v":18911,"d":"18,911"},"三、上解支出",{"v":161027,"d":"161,027"}]
["    国有资本经营预算调入",{"v":18911,"d":"18,911"},"  （一）体制上解支出"]
["五、动用预算稳定调节基金",{"v":1130000,"d":"1,130,000"},"  （二）专项上解支出",{"v":161027,"d":"161,027"}]
["六、地方政府一般债务收入",{"v":2680000,"d":"2,680,000"},"四、债务转贷支出",{"v":2160000,"d":"2,160,000"}]
["收入总计",{"v":31010697,"d":"31,010,697"},"支出总计",{"v":31010697,"d":"31,010,697"}]