{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["支出功能分类科目预算表（项） (3)","Sheet1"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出功能分类科目预算表（项） (3)","index":0,"n_rows":76,"n_cols":2,"rows_kept":76,"merged":[[0,0,0,1],[75,0,75,1]],"flags":["formulas_cached_only"]}
["2020年自治区本级一般公共预算支出预算表"]
[]
[null,"单位：万元"]
["预 算 科 目","小计"]
["合    计",{"v":12248901.229999999,"d":"12,248,901"}]
["其中：自治区本级部门支出",{"v":7770268.53,"d":"7,770,269"}]
["对下转移支付",{"v":4398631.7,"d":"4,398,632"}]
["预备费",{"v":80000,"d":"80,000"}]
["  201-一般公共服务支出",{"v":398633.74,"d":"398,634"}]
["      其中：自治区本级部门支出",{"v":344845.74,"d":"344,846"}]
["            对下转移支付",{"v":53788,"d":"53,788"}]
["  203-国防支出",{"v":11924,"d":"11,924"}]
["      其中：自治区本级部门支出",{"v":11924,"d":"11,924"}]
["            对下转移支付",0]
["  204-公共安全支出",{"v":1001569.37,"d":"1,001,569"}]
["      其中：自治区本级部门支出",{"v":942723.37,"d":"942,723"}]
["            对下转移支付",{"v":58846,"d":"58,846"}]
["  205-教育支出",{"v":1157826.17,"d":"1,157,826"}]
["      其中：自治区本级部门支出",{"v":700876.1699999999,"d":"700,876"}]
["            对下转移支付",{"v":456950,"d":"456,950"}]
["  206-科学技术支出",{"v":173808.7,"d":"173,809"}]
["      其中：自治区本级部门支出",{"v":88120.7,"d":"88,121"}]
["            对下转移支付",{"v":85688,"d":"85,688"}]
["  207-文化旅游体育与传媒支出",{"v":360965.38,"d":"360,965"}]
["      其中：自治区本级部门支出",{"v":250068.68,"d":"250,069"}]
["            对下转移支付",{"v":110896.7,"d":"110,897"}]
["  208-社会保障和就业支出",{"v":1397829.05,"d":"1,397,829"}]
["      其中：自治区本级部门支出",{"v":944602.05,"d":"944,602"}]
["            对下转移支付",{"v":453227,"d":"453,227"}]
["  210-卫生健康支出",{"v":441543.15,"d":"441,543"}]
["      其中：自治区本级部门支出",{"v":261358.15,"d":"261,358"}]
["            对下转移支付",{"v":180185,"d":"180,185"}]
["  211-节能环保支出",{"v":178643.59,"d":"178,644"}]
["      其中：自治区本级部门支出",{"v":80943.59,"d":"80,944"}]
["            对下转移支付",{"v":97700,"d":"97,700"}]
["  212-城乡社区支出",{"v":105839.66,"d":"105,840"}]
["      其中：自治区本级部门支出",{"v":7239.66,"d":"7,240"}]
["            对下转移支付",{"v":98600,"d":"98,600"}]
["  213-农林水支出",{"v":2422169.92,"d":"2,422,170"}]
["      其中：自治区本级部门支出",{"v":1345719.92,"d":"1,345,720"}]
["            对下转移支付",{"v":1076450,"d":"1,076,450"}]
["  214-交通运输支出",{"v":1370726.2200000002,"d":"1,370,726"}]
["      其中：自治区本级部门支出",{"v":837405.2200000001,"d":"837,405"}]
["            对下转移支付",{"v":533321,"d":"533,321"}]
["  215-资源勘探工业信息等支出",{"v":333265.88,"d":"333,266"}]
["      其中：自治区本级部门支出",{"v":173265.88,"d":"173,266"}]
["            对下转移支付",{"v":160000,"d":"160,000"}]
["  216-商业服务业等支出",{"v":45030.64,"d":"45,031"}]
["      其中：自治区本级部门支出",{"v":19498.64,"d":"19,499"}]
["            对下转移支付",{"v":25532,"d":"25,532"}]
["  217-金融支出",{"v":174352.11,"d":"174,352"}]
["      其中：自治区本级部门支出",{"v":169052.11,"d":"169,052"}]
["            对下转移支付",{"v":5300,"d":"5,300"}]
["  220-自然资源海洋气象等支出",{"v":151995.26,"d":"151,995"}]
["      其中：自治区本级部门支出",{"v":141770.26,"d":"141,770"}]
["            对下转移支付",{"v":10225,"d":"10,225"}]
["  221-住房保障支出",{"v":140695.77,"d":"140,696"}]
["      其中：自治区本级部门支出",{"v":85095.76999999999,"d":"85,096"}]
["            对下转移支付",{"v":55600,"d":"55,600"}]
["  222-粮油物资储备支出",{"v":74934.15,"d":"74,934"}]
["      其中：自治区本级部门支出",{"v":73014.15,"d":"73,014"}]
["            对下转移支付",{"v":1920,"d":"1,920"}]
["  224-灾害防治及应急管理支出",{"v":63473.03,"d":"63,473"}]
["      其中：自治区本级部门支出",{"v":63473.03,"d":"63,473"}]
["            对下转移支付",0]
["  229-其他支出",{"v":1958594.43,"d":"1,958,594"}]
["      其中：自治区本级部门支出",{"v":1024191.43,"d":"1,024,191"}]
["            对下转移支付",{"v":934403,"d":"934,403"}]
["  232-债务付息支出",{"v":203650,"d":"203,650"}]
["      其中：自治区本级部门支出",{"v":203650,"d":"203,650"}]
["            对下转移支付",0]
["  233-债务发行费用支出",{"v":1430,"d":"1,430"}]
["      其中：自治区本级部门支出",{"v":1430,"d":"1,430"}]
["            对下转移支付",0]
["  227-预备费",{"v":80000,"d":"80,000"}]
["注：本级预备费安排8亿元，用于当年预算执行中的自然灾害等突发事件处理增加的支出及其他难以预见的开支，视情况分别计入自治区本级部门支出和对下转移支付。"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}