{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["3本级支出表"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3本级支出表","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"merged":[[0,0,0,8],[1,7,1,8],[2,0,4,0],[2,1,2,5],[2,6,2,8],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
["2020年自治区本级政府性基金预算支出表"]
[{"$nulls":7},"单位：万元"]
["支出功能分类科目","自治区本级支出",{"$nulls":4},"对下转移支付"]
[null,"合计","基本\n支出","项目支出",null,null,"合计","自治区\n本级\n安排","中央提前通知\n专项转移支付"]
[{"$nulls":3},"小计","自治区\n本级\n安排","中央提前通知专项转移支付"]
["合计",{"v":751825.9,"d":"751,826"},{"v":4982,"d":"4,982"},{"v":746843.9,"d":"746,844"},{"v":220077,"d":"220,077"},{"v":526766.9,"d":"526,767"},{"v":433436.1,"d":"433,436"},{"v":191925,"d":"191,925"},{"v":241511.1,"d":"241,511"}]
["207-文化旅游体育与传媒支出",{"v":1630,"d":"1,630"},0,{"v":1630,"d":"1,630"},{"v":1000,"d":"1,000"},630,{"v":6606,"d":"6,606"},{"v":1400,"d":"1,400"},{"v":5206,"d":"5,206"}]
["20707-国家电影事业发展专项资金安排的支出",{"v":1630,"d":"1,630"},0,{"v":1630,"d":"1,630"},{"v":1000,"d":"1,000"},630,{"v":2530,"d":"2,530"},{"v":1400,"d":"1,400"},{"v":1130,"d":"1,130"}]
["2070701-资助国产影片放映",0,0,0,0,0,{"v":1580,"d":"1,580"},900,680]
["2070702-资助影院建设",100,0,100,100,0,550,100,450]
["2070703-资助少数民族语电影译制",630,0,630,0,630,0,0,0]
["2070704-购买农村电影公益性放映版权服务",300,0,300,300,0,0,0,0]
["2070799-其他国家电影事业发展专项资金支出",600,0,600,600,0,400,400,0]
[" 20709-旅游发展基金支出",0,0,0,0,0,{"v":4076,"d":"4,076"},0,{"v":4076,"d":"4,076"}]
["2070904-地方旅游开发项目补助",0,0,0,0,0,{"v":4076,"d":"4,076"},0,{"v":4076,"d":"4,076"}]
["208-社会保障和就业支出",200,0,200,0,200,{"v":25551,"d":"25,551"},0,{"v":25551,"d":"25,551"}]
["20822-大中型水库移民后期扶持基金支出",200,0,200,0,200,{"v":25551,"d":"25,551"},0,{"v":25551,"d":"25,551"}]
["2082201-移民补助",0,0,0,0,0,{"v":14790,"d":"14,790"},0,{"v":14790,"d":"14,790"}]
["2082202-基础设施建设和经济发展",0,0,0,0,0,{"v":10761,"d":"10,761"},0,{"v":10761,"d":"10,761"}]
["2082299-其他大中型水库移民后期扶持基金支出",200,0,200,0,200,0,0,0]
["211-节能环保支出",{"v":497706,"d":"497,706"},0,{"v":497706,"d":"497,706"},0,{"v":497706,"d":"497,706"},0,0,0]
["21160-可再生能源电价附加收入安排的支出",{"v":497706,"d":"497,706"},0,{"v":497706,"d":"497,706"},0,{"v":497706,"d":"497,706"},0,0,0]
["2116001-风力发电补助",{"v":289656,"d":"289,656"},0,{"v":289656,"d":"289,656"},0,{"v":289656,"d":"289,656"},0,0,0]
["2116002-太阳能发电补助",{"v":200736,"d":"200,736"},0,{"v":200736,"d":"200,736"},0,{"v":200736,"d":"200,736"},0,0,0]
["2116003-生物质能发电补助",{"v":7314,"d":"7,314"},0,{"v":7314,"d":"7,314"},0,{"v":7314,"d":"7,314"},0,0,0]
["212-城乡社区支出",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0,0,0,0]
["21211-农业土地开发资金安排的支出",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0,0,0,0]
["21211-农业土地开发资金安排的支出",{"v":1400,"d":"1,400"},0,{"v":1400,"d":"1,400"},{"v":1400,"d":"1,400"},0,0,0,0]
["213-农林水支出",{"v":35700,"d":"35,700"},0,{"v":35700,"d":"35,700"},{"v":35700,"d":"35,700"},0,{"v":8686,"d":"8,686"},{"v":6300,"d":"6,300"},{"v":2386,"d":"2,386"}]
["21366-大中型水库库区基金安排的支出",0,0,0,0,0,{"v":2386,"d":"2,386"},0,{"v":2386,"d":"2,386"}]
["2136601-基础设施建设和经济发展",0,0,0,0,0,{"v":2386,"d":"2,386"},0,{"v":2386,"d":"2,386"}]
["21369-国家重大水利工程建设基金安排的支出",{"v":35700,"d":"35,700"},0,{"v":35700,"d":"35,700"},{"v":35700,"d":"35,700"},0,{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},0]
["2136903-地方重大水利工程建设",{"v":35700,"d":"35,700"},0,{"v":35700,"d":"35,700"},{"v":35700,"d":"35,700"},0,{"v":6300,"d":"6,300"},{"v":6300,"d":"6,300"},0]
["214-交通运输支出",{"v":112994,"d":"112,994"},0,{"v":112994,"d":"112,994"},{"v":88833,"d":"88,833"},{"v":24161,"d":"24,161"},{"v":177534,"d":"177,534"},{"v":12445,"d":"12,445"},{"v":165089,"d":"165,089"}]
["21462-车辆通行费安排的支出",{"v":88833,"d":"88,833"},0,{"v":88833,"d":"88,833"},{"v":88833,"d":"88,833"},0,{"v":12445,"d":"12,445"},{"v":12445,"d":"12,445"},0]
["2146202-政府还贷公路养护",{"v":8746,"d":"8,746"},0,{"v":8746,"d":"8,746"},{"v":8746,"d":"8,746"},0,0,0,0]
["2146203-政府还贷公路管理",110,0,110,110,0,{"v":12445,"d":"12,445"},{"v":12445,"d":"12,445"},0]
["2146299-其他车辆通行费安排的支出",{"v":79977,"d":"79,977"},0,{"v":79977,"d":"79,977"},{"v":79977,"d":"79,977"},0,0,0,0]
["21469-民航发展基金支出",{"v":24161,"d":"24,161"},0,{"v":24161,"d":"24,161"},0,{"v":24161,"d":"24,161"},{"v":165089,"d":"165,089"},0,{"v":165089,"d":"165,089"}]
["2146901-民航机场建设",{"v":10762,"d":"10,762"},0,{"v":10762,"d":"10,762"},0,{"v":10762,"d":"10,762"},0,0,0]
["2146904-航线和机场补贴",{"v":13157,"d":"13,157"},0,{"v":13157,"d":"13,157"},0,{"v":13157,"d":"13,157"},0,0,0]
["2146907-通用航空发展",242,0,242,0,242,0,0,0]
["2146999-其他民航发展基金支出",0,0,0,0,0,{"v":165089,"d":"165,089"},0,{"v":165089,"d":"165,089"}]
["229-其他支出",{"v":62124.9,"d":"62,125"},{"v":4982,"d":"4,982"},{"v":57142.9,"d":"57,143"},{"v":53073,"d":"53,073"},{"v":4069.9,"d":"4,070"},{"v":215059.1,"d":"215,059"},{"v":171780,"d":"171,780"},{"v":43279.1,"d":"43,279"}]
["22908-彩票发行销售机构业务费安排的支出",{"v":27230,"d":"27,230"},{"v":4982,"d":"4,982"},{"v":22248,"d":"22,248"},{"v":20165,"d":"20,165"},{"v":2083,"d":"2,083"},{"v":26500,"d":"26,500"},{"v":25300,"d":"25,300"},{"v":1200,"d":"1,200"}]
["2290804-福利彩票销售机构的业务费支出",{"v":13042,"d":"13,042"},{"v":2783,"d":"2,783"},{"v":10259,"d":"10,259"},{"v":10259,"d":"10,259"},0,{"v":17600,"d":"17,600"},{"v":17600,"d":"17,600"},0]
["2290805-体育彩票销售机构的业务费支出",{"v":12105,"d":"12,105"},{"v":2199,"d":"2,199"},{"v":9906,"d":"9,906"},{"v":9906,"d":"9,906"},0,{"v":7700,"d":"7,700"},{"v":7700,"d":"7,700"},0]
["2290808-彩票市场调控资金支出",{"v":2083,"d":"2,083"},0,{"v":2083,"d":"2,083"},0,{"v":2083,"d":"2,083"},{"v":1200,"d":"1,200"},0,{"v":1200,"d":"1,200"}]
[" 22960-彩票公益金安排的支出",{"v":34894.9,"d":"34,895"},0,{"v":34894.9,"d":"34,895"},{"v":32908,"d":"32,908"},{"v":1986.9,"d":"1,987"},{"v":188559.1,"d":"188,559"},{"v":146480,"d":"146,480"},{"v":42079.1,"d":"42,079"}]
["2296002-用于社会福利的彩票公益金支出",{"v":5772,"d":"5,772"},0,{"v":5772,"d":"5,772"},{"v":5610,"d":"5,610"},162,{"v":82866,"d":"82,866"},{"v":75390,"d":"75,390"},{"v":7476,"d":"7,476"}]
["2296003-用于体育事业的彩票公益金支出",{"v":26692,"d":"26,692"},0,{"v":26692,"d":"26,692"},{"v":24998,"d":"24,998"},{"v":1694,"d":"1,694"},{"v":72712,"d":"72,712"},{"v":57590,"d":"57,590"},{"v":15122,"d":"15,122"}]
["2296004-用于教育事业的彩票公益金支出",0,0,0,0,0,{"v":6779,"d":"6,779"},{"v":3000,"d":"3,000"},{"v":3779,"d":"3,779"}]
["2296005-用于红十字事业的彩票公益金支出",500,0,500,500,0,0,0,0]
["2296006-用于残疾人事业的彩票公益金支出",{"v":130.9,"d":"131"},0,{"v":130.9,"d":"131"},0,{"v":130.9,"d":"131"},{"v":2553.1,"d":"2,553"},0,{"v":2553.1,"d":"2,553"}]
["2296011-用于扶贫的彩票公益金支出",0,0,0,0,0,{"v":6000,"d":"6,000"},0,{"v":6000,"d":"6,000"}]
["2296013-用于城乡医疗救助的彩票公益金支出",0,0,0,0,0,{"v":4449,"d":"4,449"},0,{"v":4449,"d":"4,449"}]
["2296099-用于其他社会公益事业的彩票公益金支出",{"v":1800,"d":"1,800"},0,{"v":1800,"d":"1,800"},{"v":1800,"d":"1,800"},0,{"v":13200,"d":"13,200"},{"v":10500,"d":"10,500"},{"v":2700,"d":"2,700"}]
["232-债务付息支出",{"v":40071,"d":"40,071"},0,{"v":40071,"d":"40,071"},{"v":40071,"d":"40,071"},0,0,0,0]
["23204-地方政府专项债务付息支出",{"v":40071,"d":"40,071"},0,{"v":40071,"d":"40,071"},{"v":40071,"d":"40,071"},0,0,0,0]
["2320432-政府收费公路专项债券付息支出",{"v":29822,"d":"29,822"},0,{"v":29822,"d":"29,822"},{"v":29822,"d":"29,822"},0,0,0,0]
["2320498-其他地方自行试点项目收益专项债券付息支出",{"v":10249,"d":"10,249"},0,{"v":10249,"d":"10,249"},{"v":10249,"d":"10,249"},0,0,0,0]