{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1本级平衡表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1本级平衡表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2020年自治区本级政府性基金预算收支平衡表"]
[{"$nulls":3},"单位：万元"]
["收入项目","预算数","支出项目","预算数"]
["一、政府性基金预算收入",{"v":404084,"d":"404,084"},"一、政府性基金预算支出",{"v":751826,"d":"751,826"}]
["二、上级补助收入",{"v":768278,"d":"768,278"},"（一）文化旅游体育与传媒支出",{"v":1630,"d":"1,630"}]
["（一）旅游发展基金支出",{"v":4076,"d":"4,076"},"（二）社会保障和就业支出",200]
["（二）国家电影事业发展专项资金安排的支出",{"v":1760,"d":"1,760"},"（三）节能环保支出",{"v":497706,"d":"497,706"}]
["（三）可再生能源电价附加收入安排的支出",{"v":497706,"d":"497,706"},"（四）城乡社区支出",{"v":1400,"d":"1,400"}]
["（四）大中型水库移民后期扶持基金",{"v":25751,"d":"25,751"},"（五）农林水支出",{"v":35700,"d":"35,700"}]
["（五）大中型水库库区基金安排的支出",{"v":2386,"d":"2,386"},"（六）交通运输支出",{"v":112994,"d":"112,994"}]
["（六）港口建设费安排的支出",null,"（七）其他支出",{"v":62125,"d":"62,125"}]
["（七）民航发展基金支出",{"v":189250,"d":"189,250"},"（八）债务付息支出",{"v":40071,"d":"40,071"}]
["（八）彩票公益金安排的支出",{"v":44066,"d":"44,066"},"二、补助下级支出",{"v":433436,"d":"433,436"}]
["（九）彩票发行机构和彩票销售机构的业务费安排的支出",{"v":3283,"d":"3,283"},"三、债务转贷支出",{"v":650000,"d":"650,000"}]
["三、债务收入",{"v":650000,"d":"650,000"},"  （一）政府收费公路专项债券转移支出",{"v":40000,"d":"40,000"}]
["（一）政府收费公路专项债券收入",{"v":40000,"d":"40,000"},"  （二）其他地方自行试点项目收益专项债券转贷支出",{"v":610000,"d":"610,000"}]
["（二）其他地方自行试点项目收益专项债券收入",{"v":610000,"d":"610,000"},"四、债务还本支出",{"v":56000,"d":"56,000"}]
["四、上年结转",{"v":68900,"d":"68,900"}]
["基金收入合计",{"v":1891262,"d":"1,891,262"},"基金支出合计",{"v":1891262,"d":"1,891,262"}]