{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["收支总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]],"flags":["formulas_cached_only"]}
[]
["2020年自治区本级直属企业国有资本经营预算收支平衡表"]
[]
["收          入",null,"支          出"]
["项        目","2020年\n预算数","项        目","2020年\n预算数"]
[]
["一、利润收入",{"v":55520,"d":"55,520"},"一、解决历史遗留问题及改革成本支出",{"v":32117,"d":"32,117"}]
["二、股利、股息收入",{"v":4891,"d":"4,891"},"二、国有企业资本金注入",{"v":20000,"d":"20,000"}]
["三、产权转让收入",null,"三、国有企业政策性补贴",{"v":5000,"d":"5,000"}]
["四、清算收入",null,"四、金融国有资本经营预算支出"]
["五、其他国有资本经营预算收入",null,"五、其他国有资本经营预算支出",600]
[null,null,"六、转移性支出",{"v":18911,"d":"18,911"}]
[]
["本年收入合计",{"v":60411,"d":"60,411"},"本年支出合计",{"v":76628,"d":"76,628"}]
["上年结转",{"v":16217,"d":"16,217"},"结转下年"]
[]
["收 入 总 计",{"v":76628,"d":"76,628"},"支 出 总 计",{"v":76628,"d":"76,628"}]