{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":146,"n_cols":9,"rows_kept":146,"merged":[[0,0,0,1],[1,0,1,8],[2,7,2,8],[4,0,14,0],[4,1,14,1],[15,0,30,0],[15,1,30,1],[31,0,42,0],[31,1,42,1],[48,0,50,0],[48,1,50,1],[51,0,53,0],[51,1,53,1],[54,0,55,0],[54,1,55,1],[56,0,63,0],[56,1,63,1],[64,0,68,0],[64,1,68,1],[71,0,77,0],[71,1,77,1],[75,2,76,2],[75,3,76,3],[75,4,76,4],[75,5,76,5],[78,0,83,0],[78,1,83,1],[84,0,94,0],[84,1,94,1],[96,0,103,0],[96,1,103,1],[107,0,108,0],[107,1,108,1],[109,0,113,0],[109,1,113,1],[114,0,122,0],[114,1,122,1],[123,0,126,0],[123,1,126,1],[128,0,130,0],[128,1,130,1],[132,0,133,0],[132,1,133,1],[134,0,139,0],[134,1,139,1],[140,0,141,0],[140,1,141,1],[145,0,145,6]],"flags":["formulas_cached_only"]}
[]
["2020年自治区本级直属企业国有资本经营预算收入表"]
[{"$nulls":7},"金额单位：万元"]
["序号","部门名称","序号","企业名称","企业\n性质","企业\n现状","收益上缴比例","2019年执行数","2020年预算数"]
[1,"自治区国资委出资\n监管企业",1,"内蒙古电力（集团）有限责任公司","国有独资","正常经营",{"v":0.3,"d":"30%"},{"v":54178.03,"d":"54,178.03"},{"v":49267.42,"d":"49,267.42"}]
[null,null,2,"内蒙古能源发电投资集团有限责任公司","国有独资","正常经营",{"v":0.15,"d":"15%"}]
[null,null,3,"内蒙古能源建设投资（集团）有限公司","国有独资","正常经营",{"v":0.15,"d":"15%"},49.46]
[null,null,4,"内蒙古自治区盐业公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,5,"内蒙古国有资本运营有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":371.2,"d":"371.20"},{"v":292.5,"d":"292.50"}]
[null,null,6,"北京内蒙古大厦有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,7,"包头钢铁（集团）有限责任公司","国有控股","正常经营","股利股息"]
[null,null,8,"华宸信托有限责任公司","国有参股","正常经营","股利股息"]
[null,null,9,"内蒙古威信保安押运服务有限责任公司","国有控股","正常经营","股利股息",null,{"v":1056.21,"d":"1,056.21"}]
[null,null,10,"内蒙古环保投资有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},61.16,{"v":66.6,"d":"66.60"}]
[null,null,11,"内蒙古蒙达宾馆","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[2,"自治区国资委出资\n委托监管企业",12,"内蒙古多力科技投资有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,13,"内蒙古科技信息网络工程技术研究中心","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,14,"北京中关村京蒙高科企业孵化器有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},117.18,{"v":62.4,"d":"62.40"}]
[null,null,15,"内蒙古协同创新股权投资基金股份有限公司","国有控股","正常经营","股利股息",null,{"v":1034.44,"d":"1,034.44"}]
[null,null,16,"内蒙古交通投资有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},496.39]
[null,null,17,"内蒙古恒正实业集团有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":4255.36,"d":"4,255.36"},{"v":2900,"d":"2,900.00"}]
[null,null,18,"内蒙古正益实业集团有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":146.7,"d":"146.70"},{"v":72,"d":"72.00"}]
[null,null,19,"内蒙古水务投资有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},288.43,{"v":178.2,"d":"178.20"}]
[null,null,20,"内蒙古国瑞粮食批发交易有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,21,"上海内蒙古白云宾馆","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":2.4,"d":"2.40"},{"v":3.5,"d":"3.50"}]
[null,null,22,"内蒙古兴源（香港）有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,23,"内蒙古电影集团有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,24,"内蒙古广播电视网络集团有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,25,"内蒙古出版集团有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,26,"内蒙古发行集团有限责任公司","国有控股","正常经营","股利股息"]
[null,null,27,"内蒙古政通公务用车服务有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[3,"自治区科技厅",28,"北京鑫泽盛地农业技术开发有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,29,"内蒙古高科制糖工业研究所","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,30,"内蒙古生产力促进中心有限公司","国有控股","正常经营","股利股息"]
[null,null,31,"内蒙古新科技开发公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,32,"内蒙古亚通塑胶有限公司","国有控股","停产停业"]
[null,null,33,"内蒙古科隆生物技术中试所","国有独资","停产停业"]
[null,null,34,"内蒙古蒙京高科企业孵化器有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,35,"内蒙古科技会展中心","国有独资","停产停业"]
[null,null,36,"内蒙古科创实业集团有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,37,"内蒙古科技城投资管理有限公司","国有控股","正常经营","股利股息"]
[null,null,38,"内蒙古磁石创业孵育咨询有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,39,"内蒙古常设技术市场","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[4,"自治区人社厅",40,"内蒙古聚英人力资源服务中心","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[5,"自治区税务局",41,"内蒙古宾悦大酒店有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[6,"自治区人防办",42,"内蒙古人防工程有限公司","国有参股","停产停业"]
[7,"自治区人大办公厅",43,"内蒙古蒙达办公自动化服务中心","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":5.032,"d":"5.03"}]
[8,"自治区金融监督管理局",44,"内蒙古再担保股份有限公司","国有控股","正常经营","股利股息"]
[9,"自治区市场管理局",45,"内蒙古红盾印务有限责任公司","国有控股","正常经营","股利股息"]
[null,null,46,"内蒙古蓝鑫稀土检测与科技服务有限公司","国有控股","正常经营","股利股息"]
[null,null,47,"中科通标检验检测技术服务有限公司","国有参股","停产停业"]
[10,"自治区教育厅",48,"内蒙古光普教育技术装备有限责任公司","国有独资","停产停业"]
[null,null,49,"内蒙古光大教育装备招标中心","国有独资","停产停业"]
[null,null,50,"内蒙古自治区高校毕业生就业中心市场","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[11,"内蒙古大学",51,"内蒙古大学出版社有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,52,"内蒙古大学奥都资产经营有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},13.06,{"v":18.2,"d":"18.20"}]
[12,"内蒙古师范大学",53,"内蒙古师范大学教育宾馆","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,54,"呼和浩特市师盛生态种养殖有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,55,"内蒙古华远科技开发总公司","国有独资","正常经营",{"v":0.1,"d":"10%"},11.68,6.65]
[null,null,56,"内蒙古华远蒙兴物业服务有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":4.8,"d":"4.80"}]
[null,null,57,"内蒙古双博思科工贸发展有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,58,"内蒙古华远达机动车驾驶员培训学校","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,59,"内蒙古师大仁爱学前教育管理有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},6.68]
[null,null,60,"内蒙古师范大学国际交流服务中心","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[13,"内蒙古农业大学",61,"内蒙古农业大学机械厂","国有独资","停产停业"]
[null,null,62,"内蒙古农牧业科技开发有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},null,{"v":2.4,"d":"2.40"}]
[null,null,63,"内蒙古雨润农林工程设计咨询有限公司","国有参股","正常经营","股利股息",{"v":1.5456,"d":"1.55"},0.87]
[null,null,64,"内蒙古益得乳制品实验厂","国有独资","停产停业"]
[null,null,65,"内蒙古沃森农牧业国际交流培训中心","国有独资","停产停业"]
[14,"农大职业技术学院",66,"包头四通驾驶员培训学校有限公司","国有控股","正常经营","股利股息"]
[15,"内蒙古民族大学",67,"内蒙古通辽市民大电子科技有限公司","国有控股","停产停业"]
[16,"内蒙古科技大学",68,"内蒙古新联信息产业有限公司","国有参股","正常经营","股利股息"]
[null,null,69,"包头市爱能控制工程有限责任公司","国有参股","正常经营","股利股息"]
[null,null,70,"包头市光科激光技术有限责任公司","国有参股","正常经营","股利股息"]
[null,null,71,"包头市起重机械有限公司","国有参股","停产停业"]
[null,null,72,"内蒙古科大建筑设计有限责任公司","国有参股","已转让","股利股息",2.18]
[{"$nulls":6},"产权转让",26.79]
[null,null,73,"包头联方高新技术有限责任公司","国有控股","已转让","产权转让",476.41]
[17,"内蒙古工业大学",74,"内蒙古工业大学机械厂","国有独资","停产停业"]
[null,null,75,"内蒙古工大教材供应有限责任公司","国有独资","停产停业"]
[null,null,76,"内蒙古工业大学英华培训中心","国有独资","停产停业"]
[null,null,77,"内蒙古工大华远工程技术有限公司","国有参股","正常经营","股利股息"]
[null,null,78,"内蒙古工大博远风电装备制造有限公司","国有参股","停产停业"]
[null,null,79,"内蒙古工大阳光环保节能科技有限公司","国有参股","正常经营","股利股息"]
[18,"自治区水利厅",80,"内蒙古水利机械有限责任公司","国有参股","正常经营","股利股息"]
[null,null,81,"内蒙古辽河工程局股份有限公司","国有参股","正常经营","股利股息"]
[null,null,82,"内蒙古黄河工程局股份有限公司","国有参股","正常经营","股利股息"]
[null,null,83,"内蒙古亿峰源农水开发中心","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,84,"蒙古国黄河设计有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,85,"内蒙古水利水电工程建设监理中心","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,86,"翁牛特旗红山水库多种经营公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,87,"内蒙古镫口灌区兴源水利工程有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,88,"内蒙古兴源基础工程总公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,89,"内蒙古黄河三盛公水电有限责任公司","国有参股","正常经营","股利股息",null,51.45]
[null,null,90,"内蒙古三盛公旅游开发有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[19,"自治区总工会",91,"内蒙古伊和饭店","国有独资","停产停业"]
[20,"自治区林业和草原局",92,"内蒙古蒙森森林资源资产评估有限责任公司","国有独资","停产停业"]
[null,null,93,"内蒙古林雅园艺有限责任公司","国有参股","正常经营","股利股息"]
[null,null,94,"呼和浩特市绿缘物业服务有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,95,"内蒙古绿通环境绿化科技有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},12.73,{"v":5,"d":"5.00"}]
[null,null,96,"内蒙古汉龙高林环境科技有限责任公司","国有控股","正常经营","股利股息"]
[null,null,97,"内蒙古蒙鄂沙生植物园建设有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,98,"呼和浩特市林迪物业服务有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,99,"兴安盟鼎立工程勘察有限责任公司","国有独资","已转让","产权转让",4.06]
[21,"自治区草原工作站",100,"内蒙古鄂博斯生态技术开发公司","国有独资","停产停业"]
[22,"自治区植保植检站",101,"内蒙古植保技术开发服务中心","国有独资","停产停业"]
[23,"自治区科协",102,"内蒙古科兴技术咨询开发公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[24,"自治区粮食局",103,"内蒙古金良直属粮库","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,104,"内蒙古君良贸易中心","国有独资","停产停业"]
[25,"自治区农牧厅",105,"内蒙古农垦物资供销中心","国有独资","停产停业"]
[null,null,106,"内蒙古垦区商业贸易中心","国有独资","停产停业"]
[null,null,107,"内蒙古园艺花卉中心有限公司","国有参股","正常经营","股利股息",221.24,{"v":55,"d":"55.00"}]
[null,null,108,"内蒙古正丰马铃薯种业股份有限公司","国有控股","正常经营","股利股息"]
[null,null,109,"内蒙古高达生物工程研究开发公司","国有独资","停产停业"]
[26,"内蒙古日报社",110,"内蒙古北方新报报业出版发行公司","国有独资","停产停业"]
[null,null,111,"内蒙古新牧歌传媒有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,112,"内蒙古北方印务有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,113,"呼和浩特市捷便达报业有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},null,2.47]
[null,null,114,"内蒙古新报风行文化传媒有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,115,"内蒙古大草原网传媒有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,116,"内蒙古北方周末报业有限责任公司","国有控股","停产停业"]
[null,null,117,"内蒙古蒙达包装科技有限责任公司","国有参股","停产停业"]
[null,null,118,"内蒙古日报社物业服务中心","国有独资","停产停业"]
[27,"自治区自然资源厅",119,"内蒙古地质矿产(集团)有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,120,"内蒙古煤炭地质勘查（集团）有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,121,"内蒙古有色地质矿业（集团）有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,122,"内蒙古土地资源收储投资有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[28,"自治区广播电视台",123,"内蒙古内广传媒公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[29,"自治区财政厅",124,"内蒙古金融资产管理有限公司","国有控股","正常经营","股利股息"]
[null,null,125,"内蒙古财信投资集团有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},198.32,{"v":596.5,"d":"596.50"}]
[null,null,126,"内蒙古银行股份有限公司","国有参股","正常经营","股利股息",null,{"v":2539.84,"d":"2,539.84"}]
[30,"自治区体育局",127,"内蒙古电力足球产业投资基金有限责任公司","国有独资","正常经营",{"v":1,"d":"100%"},{"v":3296.03,"d":"3,296.03"},{"v":1125,"d":"1,125.00"}]
[31,"自治区民政厅",128,"内蒙古民政福利工艺厂","国有独资","正常经营",{"v":0.1,"d":"10%"},null,{"v":5,"d":"5.00"}]
[null,null,129,"内蒙古民政宾馆","国有独资","停产停业"]
[32,"自治区交通厅",130,"内蒙古高等级公路建设开发有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},null,{"v":550,"d":"550.00"}]
[null,null,131,"内蒙古交通设计研究院有限责任公司","国有参股","正常经营","股利股息",{"v":153.453,"d":"153.45"},{"v":153,"d":"153.00"}]
[null,null,132,"内蒙古交通物资有限责任公司","国有参股","正常经营","股利股息",{"v":38.295,"d":"38.30"}]
[null,null,133,"内蒙古畅捷高速公路联网收费结算有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"},{"v":52.705,"d":"52.71"},363.21]
[null,null,134,"内蒙古公路工程咨询监理有限责任公司 ","国有参股","正常经营","股利股息"]
[null,null,135,"内蒙古公路交通投资发展有限公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[33,"自治区文化和旅游厅",136,"内蒙古乌兰恰特演出有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[null,null,137,"呼和浩特市内博艺海文化发展有限责任公司","国有独资","正常经营",{"v":0.1,"d":"10%"},null,{"v":3,"d":"3.00"}]
[34,"自治区生态环境厅",138,"内蒙古环境与发展杂志社","国有独资","正常经营",{"v":0.1,"d":"10%"}]
[35,"自治区新闻出版广电局",139,"内蒙古广骉传媒有限公司","国有独资","已注销","清算收入",2.75]
[36,"无主管部门",140,"内蒙古自治区机械设备进出口公司","国有独资","正常经营",{"v":0.1,"d":"10%"}]
["合  计",{"$nulls":6},{"v":64494.0706,"d":"64,494.07"},{"v":60410.85999999999,"d":"60,410.86"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}